1040 Johnson RdGilchristTX77617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gilchrist at 1040 Johnson Rd, Gilchrist, TX, 77617 at $379,000 posts ROI 22.8% with $303/mo cash flow from $2,998/mo rent. Total monthly income equals $2,998/mo, and annual cash flow records $3,635/yr on $125,639 to close. Return on cash invested measures 22.8% and rental yield reads 9.49% at the current $379,000. Equity gained on principal adds $2,446/yr, and 5% annual appreciation supports $104,711 by year five. Five-year ROI prints 119.56% and total cumulative return in cash totals $150,215.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,998/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2022
4,430 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77617, Gilchrist, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices