104 Woodbridge Trl, Dallas, GA, 30132 | $445/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1380 sft

6280 New Mill Trl, Acworth, GA, 30102

4 Bed
2 Bath
1869 sft

1016 Creekhead Dr, Villa Rica, GA, 30180

3 Bed
2 Bath
2434 sft

7132 Greenleaves Ct, Villa Rica, GA, 30180

3 Bed
2 Bath
1600 sft

5169 Bramblewood Ct, Acworth, GA, 30102

Nearby investment properties with comparable prices

3 Bed
2 Bath
- sft

1668 Woodsford Rd NW, Kennesaw, GA, 30152

4 Bed
5 Bath
3006 sft

608 Manning Rd SW, Marietta, GA, 30064

2 Bed
3 Bath
1444 sft

2813 Dominion Ln NW #5, Kennesaw, GA, 30144

3 Bed
3 Bath
2271 sft

4110 Poplar Trl, Powder Springs, GA, 30127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dallas at 104 Woodbridge Trl, Dallas, GA, 30132 priced at $399,999 converts $2,880/mo rent into $445/mo cash flow after a $1,958/mo obligation. Total monthly income equals $2,880/mo, and annual cash flow totals $5,344/yr on $132,600 invested. Return on cash invested prints 23.94% in year one, and rental yield reads 8.64% against a $399,999 entry. Equity gained on principal adds $2,581/yr, while 5% annual appreciation compiles into $110,512 by year five. Five-year ROI reaches 124.34% and total cumulative return in cash sums $164,871. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,880/mo property income covering a $1,958/mo payment, not borrower’s personal income.

Single Family

Built in 2017

8,276 sqft lot

$N/A/sqft

No HOA