104 Windsor AveCentrevilleMD21617
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Centreville at 104 Windsor Ave, Centreville, MD, 21617 uses $132,600 cash to close to unlock $4,080/yr annual cash flow and $340/mo monthly cash flow. Total monthly income runs $2,828/mo, and a $1,958/mo payment keeps the spread at $340/mo. Purchase price stands at $400,000, and rental yield measures 8.48% with $2,828/mo rent. Return on cash invested shows 22.99% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 119.36% and total cumulative return in cash records $158,272. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,828/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1916
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21617, Centreville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,368 (100%) |
| Owner Occupied HU | 3,356 (76.8%) |
| Renter Occupied HU | 700 (16.0%) |
| Vacant Housing Units | 312 ( 7.1%) |
| Median Home Value | $481,958 |
| Average Home Value | $533,517 |
Housing Distribution
Address Breakdown
Residential
4,292
Single Family
4,235
Multi-Family
57
Businesses
424
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Julie SANTOBONI • Taylor Properties
Mls Name: Bright MLS
Mls ID: #MDQA2015576