104 Williams St #1Jamaica PlainMA02130
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Jamaica Plain at 104 Williams St #1, Jamaica Plain, MA, 02130 uses $193,946 cash to close to unlock $1,401/yr annual cash flow and $117/mo monthly cash flow. Total monthly income runs $4,062/mo, and a $2,885/mo payment keeps the spread at $117/mo. Purchase price stands at $589,500, and rental yield measures 8.27% with $4,062/mo rent. Return on cash invested shows 20.78% in year one, and 5% annual appreciation builds toward $162,868 over five years. Five-year ROI reaches 108.16% and total cumulative return in cash records $209,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,062/mo property income covering a $2,885/mo payment rather than investor’s personal income.
Condo
Built in 1899
N/A lot
$N/A/sqft
$230 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02130, Jamaica Plain, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,658 (100%) |
| Owner Occupied HU | 7,199 (40.8%) |
| Renter Occupied HU | 9,127 (51.7%) |
| Vacant Housing Units | 1,332 ( 7.5%) |
| Median Home Value | $859,660 |
| Average Home Value | $963,147 |
Housing Distribution
Address Breakdown
Residential
16,372
Single Family
7,251
Multi-Family
9,121
Businesses
984
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Block Capital Realty Team • Block Capital Realty LLC
Mls Name: MLS PIN
Mls ID: #73324911
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.