104 Westminster Dr, Culloden, WV, 25510 | $380/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1156 sft

1220 12th St, Nitro, WV, 25143

3 Bed
2 Bath
1615 sft

109 Hillside Dr, Nitro, WV, 25143

3 Bed
2 Bath
1431 sft

203 Sand Plant Rd, Saint Albans, WV, 25177

3 Bed
2 Bath
1720 sft

54 8th Ave, Saint Albans, WV, 25177

Nearby investment properties with comparable prices

4 Bed
3 Bath
2236 sft

206 Spruce Ln, Poca, WV, 25159

3 Bed
2 Bath
1944 sft

132 Rockwood Dr, Poca, WV, 25159

3 Bed
2 Bath
1615 sft

109 Hillside Dr, Nitro, WV, 25143

4 Bed
2 Bath
1976 sft

226 Nedra Dr, Barboursville, WV, 25504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Culloden at 104 Westminster Dr, Culloden, WV, 25510 priced at $229,900 converts $1,831/mo rent into $380/mo cash flow after a $1,125/mo obligation. Total monthly income equals $1,831/mo, and annual cash flow totals $4,555/yr on $76,212 invested. Return on cash invested prints 25.89% in year one, and rental yield reads 9.56% against a $229,900 entry. Equity gained on principal adds $1,484/yr, while 5% annual appreciation compiles into $63,517 by year five. Five-year ROI reaches 135.06% and total cumulative return in cash sums $102,935. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,831/mo property income covering a $1,125/mo payment, not borrower’s personal income.

Single Family

Built in 2008

0.26 Acres lot

$N/A/sqft

$335 annually HOA