104 Washington StEdinboroPA16412
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edinboro at 104 Washington St, Edinboro, PA, 16412 priced at $195,000 pairs $1,570/mo rent with $293/mo cash flow after a $954/mo payment. Total monthly income equals $1,570/mo, and annual cash flow comes to $3,511/yr on $64,643 invested. Return on cash invested is 25.34% in year one, and rental yield stands at 9.66% on a $195,000 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,875 by year five. Five-year ROI measures 132.49% and total cumulative return in cash reaches $85,642. For financing, Ziffy Mortgage’s DSCR program evaluates $1,570/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1926
3,998 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16412, Edinboro, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,602 (100%) |
| Owner Occupied HU | 2,695 (58.6%) |
| Renter Occupied HU | 1,167 (25.4%) |
| Vacant Housing Units | 740 (16.1%) |
| Median Home Value | $261,963 |
| Average Home Value | $284,967 |
Housing Distribution
Address Breakdown
Residential
4,230
Single Family
3,831
Multi-Family
399
Businesses
297
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mark Hutchison • Coldwell Banker Select - Edinboro
Mls Name: GEMLS
Mls ID: #189069