104 W McCallon StSundownTX79372
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Sundown at 104 W McCallon St, Sundown, TX, 79372 priced at $130,000 converts $1,040/mo rent into $116/mo cash flow after a $636/mo obligation. Total monthly income equals $1,040/mo, and annual cash flow totals $1,390/yr on $43,095 invested. Return on cash invested prints 23.13% in year one, and rental yield reads 9.6% against a $130,000 entry. Equity gained on principal adds $839/yr, while 5% annual appreciation compiles into $35,917 by year five. Five-year ROI reaches 121.33% and total cumulative return in cash sums $52,287. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,040/mo property income covering a $636/mo payment, not borrower’s personal income.
Single Family
Built in 1960
0.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 79372, Sundown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 478 (100%) |
| Owner Occupied HU | 337 (70.5%) |
| Renter Occupied HU | 80 (16.7%) |
| Vacant Housing Units | 61 (12.8%) |
| Median Home Value | $124,085 |
| Average Home Value | $182,730 |
Housing Distribution
Address Breakdown
Residential
2
Single Family
2
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Haylee Potter • Red Dirt Realty & Land
Mls Name: LBMLS
Mls Provider:
Mls ID: #202558330
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.