104 W Main StPecan GapTX75469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pecan Gap at 104 W Main St, Pecan Gap, TX, 75469 priced at $155,000 pairs $1,237/mo rent with $134/mo cash flow after a $759/mo payment. Total monthly income equals $1,237/mo, and annual cash flow comes to $1,613/yr on $51,383 invested. Return on cash invested is 23.05% in year one, and rental yield stands at 9.58% on a $155,000 basis. Equity gained on principal adds $1,000/yr, and 5% annual appreciation accumulates to $42,824 by year five. Five-year ROI measures 120.91% and total cumulative return in cash reaches $62,128. For financing, Ziffy Mortgage’s DSCR program evaluates $1,237/mo property income against a $759/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1971
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75469, Pecan Gap, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 190 (100%) |
| Owner Occupied HU | 129 (67.9%) |
| Renter Occupied HU | 28 (14.7%) |
| Vacant Housing Units | 33 (17.4%) |
| Median Home Value | $218,750 |
| Average Home Value | $268,682 |
Housing Distribution
Address Breakdown
Residential
104
Single Family
104
Multi-Family
0
Businesses
13
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ashley Pittman • Stewart Realty & Associates
Mls Name: NTREIS
Mls ID: #20886513
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.