Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brady at 104 Voca St, Brady, TX, 76825 generates $2,544/mo in rent and, after a $1,640/mo payment, leaves $161/mo in cash flow. Total monthly income is $2,544/mo, and annual cash flow is $1,937/yr on $111,053 invested. Return on cash invested sits at 21.65% in year one, and rental yield is 9.11% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 113.42% and total cumulative return in cash sums $125,960. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,544/mo property income rather than buyer’s personal income.
Single Family
Built in 1985
9,539 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76825, Brady, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,409 (100%) |
| Owner Occupied HU | 1,869 (54.8%) |
| Renter Occupied HU | 830 (24.3%) |
| Vacant Housing Units | 710 (20.8%) |
| Median Home Value | $110,176 |
| Average Home Value | $205,555 |
Residential
2,864
Single Family
2,736
Multi-Family
128
Businesses
373
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: McKenna Behrens • Heartland Real Estate Group
Mls Name: NTREIS
Mls ID: #21067098
