Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Round Top at 104 Turney Trce, Round Top, TX, 78954 priced at $199,900 pairs $1,583/mo rent with $162/mo cash flow after a $978/mo payment. Total monthly income equals $1,583/mo, and annual cash flow comes to $1,943/yr on $66,267 invested. Return on cash invested is 22.84% in year one, and rental yield stands at 9.5% on a $199,900 basis. Equity gained on principal adds $1,290/yr, and 5% annual appreciation accumulates to $55,229 by year five. Five-year ROI measures 119.77% and total cumulative return in cash reaches $79,369. For financing, Ziffy Mortgage’s DSCR program evaluates $1,583/mo property income against a $978/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in N/A
2.00 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78954, Round Top, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 921 (100%) |
| Owner Occupied HU | 503 (54.6%) |
| Renter Occupied HU | 67 ( 7.3%) |
| Vacant Housing Units | 351 (38.1%) |
| Median Home Value | $504,261 |
| Average Home Value | $667,356 |
Residential
611
Single Family
611
Multi-Family
0
Businesses
189
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Ruth Ann Streiff • Round Top Real Estate
Mls Name: HAR
Mls ID: #39119560
