104 Textor DrNorth VersaillesPA15137








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in North Versailles at 104 Textor Dr, North Versailles, PA, 15137 uses $109,362 cash to close to unlock $4,307/yr annual cash flow and $359/mo monthly cash flow. Total monthly income runs $2,521/mo, and a $1,615/mo payment keeps the spread at $359/mo. Purchase price stands at $329,900, and rental yield measures 9.17% with $2,521/mo rent. Return on cash invested shows 23.85% in year one, and 5% annual appreciation builds toward $91,145 over five years. Five-year ROI reaches 124.43% and total cumulative return in cash records $136,083. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,521/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 1977
7,540 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 15137, North Versailles, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,274 (100%) |
| Owner Occupied HU | 3,079 (58.4%) |
| Renter Occupied HU | 1,708 (32.4%) |
| Vacant Housing Units | 487 ( 9.2%) |
| Median Home Value | $133,110 |
| Average Home Value | $234,576 |
Housing Distribution
Address Breakdown
Residential
4,828
Single Family
3,977
Multi-Family
851
Businesses
319
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Teresa Countryman • COLDWELL BANKER REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1711940
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.








