104 Story St, Waynesville, MO, 65583 | $367/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1563 sft

105 Valley Way, Saint Robert, MO, 65584

2 Bed
3 Bath
1728 sft

15250 Texas Rd, Saint Robert, MO, 65584

3 Bed
2 Bath
1320 sft

604 Highway T, Waynesville, MO, 65583

3 Bed
2 Bath
1669 sft

115 Hull Dr, Waynesville, MO, 65583

Nearby investment properties with comparable prices

4 Bed
2 Bath
2004 sft

17485 Cashew Ln, Dixon, MO, 65459

3 Bed
2 Bath
1396 sft

22197 Hedge Rd, Saint Robert, MO, 65584

3 Bed
1 Bath
1248 sft

26700 Highway 17, Waynesville, MO, 65583

3 Bed
3 Bath
1442 sft

108 Shara Dr, Saint Robert, MO, 65584

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Waynesville at 104 Story St, Waynesville, MO, 65583 with 5% annual appreciation on a $235,000 basis while $1,830/mo rent supports operations. Total monthly income totals $1,830/mo and a $1,150/mo payment preserves $367/mo for cash returns. Annual cash flow comes to $4,400/yr on $77,903 deployed, and return on cash invested reaches 25.56% in year one. Equity gained on principal adds $1,516/yr, and five-year appreciation sums $64,926 alongside rental yield of 9.34%. Five-year ROI measures 133.19% and total cumulative return in cash totals $103,756.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,830/mo property income versus a $1,150/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1986

0.27 Acres lot

$N/A/sqft

No HOA