104 Skiway LaneBeech MountainNC28604








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Beech Mountain at 104 Skiway Lane, Beech Mountain, NC, 28604 offers a 9.8% rental yield on a $549,000 purchase with $4,484/mo rent. Total monthly income registers $4,484/mo, and a $2,687/mo payment leaves $1,138/mo available for distribution. Annual cash flow reaches $13,658/yr on $180,621 to close, and return on cash invested stands at 27.62% in year one. Equity gained on principal adds $3,543/yr while 5% annual appreciation supports $151,679 over five years. Portfolio math shows five-year ROI at 144.05% and total cumulative return in cash at $260,192. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,484/mo property income against a $2,687/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1976
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28604, Banner Elk, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,910 (100%) |
| Owner Occupied HU | 2,452 (24.7%) |
| Renter Occupied HU | 743 ( 7.5%) |
| Vacant Housing Units | 6,715 (67.8%) |
| Median Home Value | $382,801 |
| Average Home Value | $471,902 |
Housing Distribution
Address Breakdown
Residential
6,320
Single Family
5,791
Multi-Family
529
Businesses
455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Samantha Benfield • Keller Williams High Country
Mls Name: High Country AOR
Mls ID: #259114








