104 Shimmering Waters LnFayettevilleGA30214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fayetteville at 104 Shimmering Waters Ln, Fayetteville, GA, 30214 earns $565/mo cash flow from $3,791/mo rent with a $2,594/mo payment. Total monthly income totals $3,791/mo, and annual cash flow totals $6,785/yr on $174,370 capital. ROI tracks 23.95% on current figures, and rental yield reads 8.58% at a $530,000 purchase. Equity gained on principal adds $3,420/yr, and 5% annual appreciation supports $146,429 over five years. Five-year ROI reaches 124.36% and total cumulative return in cash sums $216,847. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,791/mo property income instead of your personal income.
Single Family
Built in 2013
1.07 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30214, Fayetteville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,401 (100%) |
| Owner Occupied HU | 9,793 (73.1%) |
| Renter Occupied HU | 2,714 (20.3%) |
| Vacant Housing Units | 894 ( 6.7%) |
| Median Home Value | $389,711 |
| Average Home Value | $437,499 |
Housing Distribution
Address Breakdown
Residential
12,994
Single Family
12,006
Multi-Family
988
Businesses
2,738
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Felicia Cannon • Keller Williams Realty Peachtree Rd.
Mls Name: FMLS GA
Mls ID: #7681611