Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Seadrift at 104 S 7th St, Seadrift, TX, 77983 offers a 9.12% rental yield on a $233,000 purchase with $1,771/mo rent. Total monthly income registers $1,771/mo, and a $1,140/mo payment leaves $115/mo available for distribution. Annual cash flow reaches $1,374/yr on $77,240 to close, and return on cash invested stands at 21.69% in year one. Equity gained on principal adds $1,504/yr while 5% annual appreciation supports $64,374 over five years. Portfolio math shows five-year ROI at 113.62% and total cumulative return in cash at $87,757. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,771/mo property income against a $1,140/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1968
0.65 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77983, Seadrift, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,078 (100%) |
| Owner Occupied HU | 573 (53.2%) |
| Renter Occupied HU | 111 (10.3%) |
| Vacant Housing Units | 394 (36.5%) |
| Median Home Value | $185,817 |
| Average Home Value | $234,869 |
Residential
351
Single Family
351
Multi-Family
0
Businesses
51
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Price change | $265,000 |
| 2024-07-10 | Price change | $269,900 |
| 2024-06-03 | Price change | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-25 | $1518.54 | 19.64% | $160,890 | 10.00% |
| 2023-06-25 | $1269.25 | -28.12% | $146,264 | 10.00% |
| 2022-06-25 | $1765.87 | -1.02% | $132,967 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
