104 S 65th West AveTulsaOK74127
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors who value predictability will appreciate 104 S 65th West Ave, Tulsa, OK, 74127 in Tulsa. At $143,000 it earns $1,380/mo in rent and distributes $467/mo to the owner after the $643/mo payment, a consistent 11.58% yield. DSCR 2.15 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $39,508 in value; $1,317/yr in principal paydown compounds ownership stake. Total projected return: $84,397.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.6% | 7.2% |
| Monthly Cash Flow | $467 | $450 |
City averages based on Tulsa market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,380 |
| Total Monthly Debt Service | $856 |
| DSCR Ratio | 1.61x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74127, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,644 (100%) |
| Owner Occupied HU | 3,515 (46.0%) |
| Renter Occupied HU | 3,197 (41.8%) |
| Vacant Housing Units | 932 (12.2%) |
| Median Home Value | $149,569 |
| Average Home Value | $202,873 |
Housing Distribution
Address Breakdown
Residential
7,415
Single Family
6,993
Multi-Family
422
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74127, Tulsa, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,644 (100%) |
| Owner Occupied HU | 3,515 (46.0%) |
| Renter Occupied HU | 3,197 (41.8%) |
| Vacant Housing Units | 932 (12.2%) |
| Median Home Value | $149,569 |
| Average Home Value | $202,873 |
Housing Distribution
Address Breakdown
Residential
7,415
Single Family
6,993
Multi-Family
422
Businesses
295
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices