104 S 1st StGreenwoodDE19950
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 104 S 1st St, Greenwood, DE, 19950 in Greenwood. Priced at $324,900, it generates $2,760/mo in gross rent and $880/mo in net monthly cash flow, a 10.19% yield that comfortably supports the 1.89 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,561. Five-year appreciation: $89,764. Equity from principal paydown: $2,992/yr. Total projected cumulative return: $179,301.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10.2% | 8.0% |
| Monthly Cash Flow | $880 | $1,500 |
City averages based on Greenwood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,760 |
| Total Monthly Debt Service | $1,751 |
| DSCR Ratio | 1.58x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1928
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19950, Greenwood, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,944 (100%) |
| Owner Occupied HU | 2,341 (79.5%) |
| Renter Occupied HU | 386 (13.1%) |
| Vacant Housing Units | 217 ( 7.4%) |
| Median Home Value | $364,721 |
| Average Home Value | $408,818 |
Housing Distribution
Address Breakdown
Residential
2,798
Single Family
2,792
Multi-Family
6
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1928
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19950, Greenwood, DE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,944 (100%) |
| Owner Occupied HU | 2,341 (79.5%) |
| Renter Occupied HU | 386 (13.1%) |
| Vacant Housing Units | 217 ( 7.4%) |
| Median Home Value | $364,721 |
| Average Home Value | $408,818 |
Housing Distribution
Address Breakdown
Residential
2,798
Single Family
2,792
Multi-Family
6
Businesses
155
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices