104 Royal Oak AveColonial HeightsVA23834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Colonial Heights at 104 Royal Oak Ave, Colonial Heights, VA, 23834 offers $2,394/mo rent that, after a $969/mo payment, leaves $1,211/mo cash flow. Total monthly income is $2,394/mo, and annual cash flow is $14,527/yr on $65,604 cash. Return on cash invested measures 42.05% in year one, and rental yield stands at 14.52% at a $197,900 entry. Equity gained on principal adds $1,277/yr while 5% annual appreciation compounds into $54,676 by year five. Five-year ROI records 221.34% and total cumulative return in cash reaches $145,209. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,394/mo property income versus a $969/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1927
4,791 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23834, Colonial Heights, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,722 (100%) |
| Owner Occupied HU | 7,589 (64.7%) |
| Renter Occupied HU | 3,580 (30.5%) |
| Vacant Housing Units | 553 ( 4.7%) |
| Median Home Value | $282,958 |
| Average Home Value | $320,515 |
Housing Distribution
Address Breakdown
Residential
10,969
Single Family
10,865
Multi-Family
104
Businesses
1,263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Pamela Adams • Real Broker LLC
Mls Name: CVRMLS
Mls ID: #2526793