104 River Grant DriveHopkintonNH03229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Hopkinton at 104 River Grant Drive, Hopkinton, NH, 03229 with 5% annual appreciation on a $339,900 basis while $2,843/mo rent supports operations. Total monthly income totals $2,843/mo and a $1,664/mo payment preserves $564/mo for cash returns. Annual cash flow comes to $6,772/yr on $112,677 deployed, and return on cash invested reaches 25.92% in year one. Equity gained on principal adds $2,193/yr, and five-year appreciation sums $93,908 alongside rental yield of 10.04%. Five-year ROI measures 135.76% and total cumulative return in cash totals $152,975.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,843/mo property income versus a $1,664/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1987
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03229, Contoocook, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,538 (100%) |
| Owner Occupied HU | 2,117 (83.4%) |
| Renter Occupied HU | 294 (11.6%) |
| Vacant Housing Units | 127 ( 5.0%) |
| Median Home Value | $519,783 |
| Average Home Value | $543,435 |
Housing Distribution
Address Breakdown
Residential
2,289
Single Family
2,225
Multi-Family
64
Businesses
178
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Simone Barry • Remax Capital Realty and Remax Coastal Living
Mls Name: PrimeMLS
Mls ID: #5058881