104 Reign WayWinchesterVA22603
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingCapital preservation and steady income define 104 Reign Way, Winchester, VA, 22603 in Winchester. Rental yield 6.82%. The 1.26 coverage passes Ziffy Mortgage's DSCR threshold for non-U.S. residents. Five-year appreciation of $92,527 and $3,084/yr in principal reduction project total return of $120,364.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.8% | 6.2% |
| Monthly Cash Flow | $(99) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,903 |
| Total Monthly Debt Service | $1,869 |
| DSCR Ratio | 1.02x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2018
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22603, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,543 (100%) |
| Owner Occupied HU | 4,839 (74.0%) |
| Renter Occupied HU | 1,427 (21.8%) |
| Vacant Housing Units | 277 ( 4.2%) |
| Median Home Value | $431,934 |
| Average Home Value | $440,880 |
Housing Distribution
Address Breakdown
Residential
6,604
Single Family
6,058
Multi-Family
546
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2018
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22603, Winchester, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,543 (100%) |
| Owner Occupied HU | 4,839 (74.0%) |
| Renter Occupied HU | 1,427 (21.8%) |
| Vacant Housing Units | 277 ( 4.2%) |
| Median Home Value | $431,934 |
| Average Home Value | $440,880 |
Housing Distribution
Address Breakdown
Residential
6,604
Single Family
6,058
Multi-Family
546
Businesses
520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jeff Konrady • Realty ONE Group Old Towne
Mls Name: Bright MLS
Mls ID: #VAFV2035296