104 Red Fox Rd NEGravetteAR72736
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity Builder104 Red Fox Rd NE, Gravette, AR, 72736 in Gravette earns a respectable 7.57% gross yield at $449,950, but after the $2,023/mo mortgage the net cash flow is $133/mo, a tight but positive spread. Expense discipline (vacancy, management, maintenance) will determine whether the margin widens. Ziffy Mortgage's DSCR mortgage (0.96) still qualifies on property income; a larger down payment can improve the cash-flow buffer. Long-term, 5% appreciation projects $124,313 over five years, making equity the dominant return driver. Total projected return: $121,280.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.6% | 7.0% |
| Monthly Cash Flow | $133 | $300 |
City averages based on Gravette market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,943 |
| Total Monthly Debt Service | $2,526 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in N/A
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72736, Gravette, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 1,985 (69.5%) |
| Renter Occupied HU | 642 (22.5%) |
| Vacant Housing Units | 228 ( 8.0%) |
| Median Home Value | $411,194 |
| Average Home Value | $444,270 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,701
Multi-Family
39
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in N/A
1.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72736, Gravette, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,855 (100%) |
| Owner Occupied HU | 1,985 (69.5%) |
| Renter Occupied HU | 642 (22.5%) |
| Vacant Housing Units | 228 ( 8.0%) |
| Median Home Value | $411,194 |
| Average Home Value | $444,270 |
Housing Distribution
Address Breakdown
Residential
2,740
Single Family
2,701
Multi-Family
39
Businesses
158
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patrick Kuhlman • NextHome NWA Pro Realty
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1305810
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.