104 Randolph DrCarl JunctionMO64834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carl Junction at 104 Randolph Dr, Carl Junction, MO, 64834 priced at $209,900 converts $1,825/mo rent into $518/mo cash flow after a $1,027/mo obligation. Total monthly income equals $1,825/mo, and annual cash flow totals $6,218/yr on $69,582 invested. Return on cash invested prints 28.84% in year one, and rental yield reads 10.43% against a $209,900 entry. Equity gained on principal adds $1,354/yr, while 5% annual appreciation compiles into $57,992 by year five. Five-year ROI reaches 150.86% and total cumulative return in cash sums $104,972. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,825/mo property income covering a $1,027/mo payment, not borrower’s personal income.
Single Family
Built in 1994
9,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64834, Carl Junction, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,095 (100%) |
| Owner Occupied HU | 3,106 (75.8%) |
| Renter Occupied HU | 782 (19.1%) |
| Vacant Housing Units | 207 ( 5.1%) |
| Median Home Value | $230,484 |
| Average Home Value | $269,014 |
Housing Distribution
Address Breakdown
Residential
4,032
Single Family
4,031
Multi-Family
1
Businesses
106
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carlin Team • KELLER WILLIAMS REALTY ELEVATE
Mls Name: Ozark Gateway AOR
Mls ID: #254014