104 Rain Lily Ln, Georgetown, TX, 78633 | 8.74% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
905 sft

12325 Los Indios Trl UNIT 31, Austin, TX, 78729

- Bed
2 Bath
872 sft

1515 Parkfield Cir, Round Rock, TX, 78664

3 Bed
2 Bath
1803 sft

500 Seabiscuit Dr, Jarrell, TX, 76537

3 Bed
2 Bath
1650 sft

19000 Keeli Ln, Pflugerville, TX, 78660

Nearby investment properties with comparable prices

3 Bed
3 Bath
1826 sft

516 Peony Ct, Jarrell, TX, 76537

3 Bed
2 Bath
1413 sft

413 Paradise Canyon Dr, Jarrell, TX, 76537

3 Bed
3 Bath
1571 sft

Willie Plan, Colson Ranch, Jarrell, TX, 76537

4 Bed
3 Bath
1925 sft

361 Brannigan Dr, Jarrell, TX, 76537

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Georgetown at 104 Rain Lily Ln, Georgetown, TX, 78633 offers $2,314/mo rent that, after a $1,555/mo payment. Total monthly income is $2,314/mo. Return on cash invested measures 18.73% in year one, and rental yield stands at 8.74% at a $317,777 entry. Equity gained on principal adds $2,051/yr while 5% annual appreciation compounds into $87,796 by year five. Five-year ROI records 98.4% and total cumulative return in cash reaches $103,657. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,314/mo property income versus a $1,555/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 1998

6,054 sqft lot

$N/A/sqft

$158 monthly HOA