104 Prague Ave, Youngsville, LA, 70592 | $35/mo Cash Flow | Ziffy

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: $1 - $3k+

Home Type: Single Family

EditEdit Filters

For Sale

For Sale

Property image 1

Property image 2

Property image 3

INVESTMENT ANALYSIS

Investment Verdict

Solid Income

A DSCR of 1.69 makes 104 Prague Ave, Youngsville, LA, 70592 in Youngsville one of the easier properties to finance via Ziffy Mortgage's rental-income underwriting. Rental yield 9.1%. The 9.1% yield, 5% annual appreciation ($106,064 over five years), and $3,536/yr in principal reduction project a total cumulative return of $140,811.

	This Property	City Avg
Gross Rental Yield	9.1%	6.2%
Monthly Cash Flow	$(118)	$1,250

City averages based on Youngsville market data in our database. Property projections are estimates.

DSCR Loan Qualification

1.01× DSCR

✓ Qualifies

Monthly Rental Income	$2,910
Total Monthly Debt Service	$2,875
DSCR Ratio	1.01x

Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →

Get Pre-Approved

Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.

Single Family

Built in N/A

7,405 sqft lot

$N/A/sqft

$650 monthly HOA

Loan officer

Loan officer

Loan officer

Powered by

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

514 Terrell Ct

Recently listed

4 Bed
3 Bath
2322 sft

514 Terrell Ct, New Iberia, LA, 70563

120 Red Pine Dr

Recently listed

4 Bed
2 Bath
1874 sft

120 Red Pine Dr, Lafayette, LA, 70501

115 Benson Grv

Recently listed

3 Bed
2 Bath
1580 sft

115 Benson Grv, Youngsville, LA, 70592

120 Baltic St

3 Bed
2 Bath
1959 sft

120 Baltic St, Lafayette, LA, 70506

Nearby investment properties with comparable prices

St. Martin Plan, Sugar Mill Pond

Recently listed

3 Bed
2 Bath
1380 sft

St. Martin Plan, Sugar Mill Pond, Youngsville, LA, 70592

St. Martin Heritage Plan, The Grove at Sugar Mill Pond

Recently listed

3 Bed
2 Bath
1378 sft

St. Martin Heritage Plan, The Grove at Sugar Mill Pond, Youngsville, LA, 70592

William Plan, Cottages on the Green

Recently listed

3 Bed
2 Bath
1505 sft

William Plan, Cottages on the Green, Lafayette, LA, 70508

William Farmhouse II Plan, Cottages on the Green

Recently listed

3 Bed
2 Bath
1506 sft

William Farmhouse II Plan, Cottages on the Green, Lafayette, LA, 70508

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Ziffy

Explore more listings using simple english

Single Family

Built in N/A

7,405 sqft lot

$N/A/sqft

$650 monthly HOA

Nearby investment properties with comparable rents

514 Terrell Ct

Recently listed

4 Bed
3 Bath
2322 sft

514 Terrell Ct, New Iberia, LA, 70563

120 Red Pine Dr

Recently listed

4 Bed
2 Bath
1874 sft

120 Red Pine Dr, Lafayette, LA, 70501

115 Benson Grv

Recently listed

3 Bed
2 Bath
1580 sft

115 Benson Grv, Youngsville, LA, 70592

120 Baltic St

3 Bed
2 Bath
1959 sft

120 Baltic St, Lafayette, LA, 70506

Nearby investment properties with comparable prices

St. Martin Plan, Sugar Mill Pond

Recently listed

3 Bed
2 Bath
1380 sft

St. Martin Plan, Sugar Mill Pond, Youngsville, LA, 70592

St. Martin Heritage Plan, The Grove at Sugar Mill Pond

Recently listed

3 Bed
2 Bath
1378 sft

St. Martin Heritage Plan, The Grove at Sugar Mill Pond, Youngsville, LA, 70592

William Plan, Cottages on the Green

Recently listed

3 Bed
2 Bath
1505 sft

William Plan, Cottages on the Green, Lafayette, LA, 70508

William Farmhouse II Plan, Cottages on the Green

Recently listed

3 Bed
2 Bath
1506 sft

William Farmhouse II Plan, Cottages on the Green, Lafayette, LA, 70508

Loan officer

Loan officer

Loan officer

Powered by

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Listed by: Brandon Landry • EXP Realty, LLC

Mls Name: RAA

Mls Provider: Mls

Mls ID: #24007242

Disclaimer: The data relating to real estate for sale on this web site comes in part from the IDX Program of the REALTOR Association of Acadiana MLS. IDX information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information deemed reliable, but not guaranteed accurate. Data last updated 2024-02-12 10:51:22 PST

Louisiana•Youngsville•104 Prague Ave