104 PecanVan VleckTX77482
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Van Vleck at 104 Pecan, Van Vleck, TX, 77482 priced at $235,000 pairs $1,758/mo rent with $87/mo cash flow after a $1,150/mo payment. Total monthly income equals $1,758/mo, and annual cash flow comes to $1,045/yr on $77,903 invested. Return on cash invested is 21.25% in year one, and rental yield stands at 8.98% on a $235,000 basis. Equity gained on principal adds $1,516/yr, and 5% annual appreciation accumulates to $64,926 by year five. Five-year ROI measures 111.3% and total cumulative return in cash reaches $86,704. For financing, Ziffy Mortgage’s DSCR program evaluates $1,758/mo property income against a $1,150/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1979
9,191 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77482, Van Vleck, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 914 (100%) |
| Owner Occupied HU | 711 (77.8%) |
| Renter Occupied HU | 146 (16.0%) |
| Vacant Housing Units | 57 ( 6.2%) |
| Median Home Value | $227,446 |
| Average Home Value | $246,016 |
Housing Distribution
Address Breakdown
Residential
610
Single Family
610
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dianne Stone • Coldwell Banker Ultimate
Mls Name: HAR
Mls Provider:
Mls ID: #35426725
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.