104 Overland CtShawneeOK74804
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shawnee at 104 Overland Ct, Shawnee, OK, 74804 priced at $205,500 converts $1,554/mo rent into $117/mo cash flow after a $1,006/mo obligation. Total monthly income equals $1,554/mo, and annual cash flow totals $1,399/yr on $68,123 invested. Return on cash invested prints 21.96% in year one, and rental yield reads 9.07% against a $205,500 entry. Equity gained on principal adds $1,326/yr, while 5% annual appreciation compiles into $56,776 by year five. Five-year ROI reaches 114.93% and total cumulative return in cash sums $78,295. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,554/mo property income covering a $1,006/mo payment, not borrower’s personal income.
Single Family
Built in 2014
0.30 Acres lot
$N/A/sqft
$74 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74804, Shawnee, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,272 (100%) |
| Owner Occupied HU | 5,623 (60.6%) |
| Renter Occupied HU | 2,856 (30.8%) |
| Vacant Housing Units | 793 ( 8.6%) |
| Median Home Value | $236,890 |
| Average Home Value | $253,463 |
Housing Distribution
Address Breakdown
Residential
9,144
Single Family
8,395
Multi-Family
749
Businesses
733
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sarah Bruder • McGraw, REALTORS
Mls Name: MLS Technology, Inc.
Mls Provider:
Mls ID: #2539556
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.