104 Old State 22Middle GranvilleNY12849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Middle Granville at 104 Old State 22, Middle Granville, NY, 12849 generates $2,424/mo in rent and, after a $1,150/mo payment, leaves $855/mo in cash flow. Total monthly income is $2,424/mo, and annual cash flow is $10,259/yr on $77,903 invested. Return on cash invested sits at 33.08% in year one, and rental yield is 12.38% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 174.12% and total cumulative return in cash sums $135,640. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,424/mo property income rather than buyer’s personal income.
Single Family
Built in 1991
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12849, Middle Granville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 180 (100%) |
| Owner Occupied HU | 122 (67.8%) |
| Renter Occupied HU | 32 (17.8%) |
| Vacant Housing Units | 26 (14.4%) |
| Median Home Value | $186,364 |
| Average Home Value | $178,607 |
Housing Distribution
Address Breakdown
Residential
135
Single Family
135
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel J Campbell • DC Realty
Mls Name: Global MLS
Mls Provider:
Mls ID: #202527530
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker