Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazlehurst at 104 N Tallahassee St, Hazlehurst, GA, 31539 priced at $132,500 pairs $900/mo rent with $93/mo cash flow after a $649/mo payment. Total monthly income equals $900/mo, and annual cash flow comes to $1,117/yr on $43,924 invested. Return on cash invested is 22.45% in year one, and rental yield stands at 8.15% on a $132,500 basis. Equity gained on principal adds $855/yr, and 5% annual appreciation accumulates to $36,607 by year five. Five-year ROI measures 116.46% and total cumulative return in cash reaches $51,152. For financing, Ziffy Mortgage’s DSCR program evaluates $900/mo property income against a $649/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1945
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Victoria Bateman • Bateman Realty LLC
Mls Name: Altamaha Basin BOR
Mls ID: #23468
