104 N Logan StNew HollandIL62671
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New Holland at 104 N Logan St, New Holland, IL, 62671 priced at $159,000 pairs $1,273/mo rent with $170/mo cash flow after a $778/mo payment. Total monthly income equals $1,273/mo, and annual cash flow comes to $2,044/yr on $52,709 invested. Return on cash invested is 23.79% in year one, and rental yield stands at 9.61% on a $159,000 basis. Equity gained on principal adds $1,026/yr, and 5% annual appreciation accumulates to $43,929 by year five. Five-year ROI measures 124.69% and total cumulative return in cash reaches $65,724. For financing, Ziffy Mortgage’s DSCR program evaluates $1,273/mo property income against a $778/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1890
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62671, New Holland, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 227 (100%) |
| Owner Occupied HU | 167 (73.6%) |
| Renter Occupied HU | 34 (15.0%) |
| Vacant Housing Units | 26 (11.5%) |
| Median Home Value | $131,731 |
| Average Home Value | $170,734 |
Housing Distribution
Address Breakdown
Residential
128
Single Family
128
Multi-Family
0
Businesses
16
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Seth A Goodman • ME Realty
Mls Name: RMLS Alliance
Mls ID: #CA1039596