104 N Frederick AveMaryvilleMO64468
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Maryville rentals match the income profile of 104 N Frederick Ave, Maryville, MO, 64468. Listed at $170,500, gross rent is $1,770/mo and net cash flow is $708/mo, a 12.46% yield well above national averages. DSCR 2.31 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $47,106 by year five with $1,570/yr in annual principal reduction, projecting $110,240 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.5% | 6.2% |
| Monthly Cash Flow | $708 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,770 |
| Total Monthly Debt Service | $994 |
| DSCR Ratio | 1.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1946
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64468, Maryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,338 (100%) |
| Owner Occupied HU | 3,115 (49.1%) |
| Renter Occupied HU | 2,531 (39.9%) |
| Vacant Housing Units | 692 (10.9%) |
| Median Home Value | $225,941 |
| Average Home Value | $252,302 |
Housing Distribution
Address Breakdown
Residential
6,163
Single Family
5,834
Multi-Family
329
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1946
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64468, Maryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,338 (100%) |
| Owner Occupied HU | 3,115 (49.1%) |
| Renter Occupied HU | 2,531 (39.9%) |
| Vacant Housing Units | 692 (10.9%) |
| Median Home Value | $225,941 |
| Average Home Value | $252,302 |
Housing Distribution
Address Breakdown
Residential
6,163
Single Family
5,834
Multi-Family
329
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices