104 N Frederick AveMaryvilleMO64468
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Maryville at 104 N Frederick Ave, Maryville, MO, 64468 offers $1,770/mo rent that, after a $835/mo payment, leaves $708/mo cash flow. Total monthly income is $1,770/mo, and annual cash flow is $8,492/yr on $56,521 cash. Return on cash invested measures 34.93% in year one, and rental yield stands at 12.46% at a $170,500 entry. Equity gained on principal adds $1,100/yr while 5% annual appreciation compounds into $47,106 by year five. Five-year ROI records 183.48% and total cumulative return in cash reaches $103,702. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,770/mo property income versus a $835/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1946
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64468, Maryville, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,338 (100%) |
| Owner Occupied HU | 3,115 (49.1%) |
| Renter Occupied HU | 2,531 (39.9%) |
| Vacant Housing Units | 692 (10.9%) |
| Median Home Value | $225,941 |
| Average Home Value | $252,302 |
Housing Distribution
Address Breakdown
Residential
6,163
Single Family
5,834
Multi-Family
329
Businesses
502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices