104 N Cumberland AveHainesportNJ08036
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hainesport at 104 N Cumberland Ave, Hainesport, NJ, 08036 offers $3,714/mo rent that, after a $1,933/mo payment, leaves $899/mo cash flow. Total monthly income is $3,714/mo, and annual cash flow is $10,789/yr on $130,909 cash. Return on cash invested measures 28.15% in year one, and rental yield stands at 11.29% at a $394,900 entry. Equity gained on principal adds $2,548/yr while 5% annual appreciation compounds into $109,104 by year five. Five-year ROI records 148.31% and total cumulative return in cash reaches $194,147. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,714/mo property income versus a $1,933/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08036, Hainesport, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,415 (100%) |
| Owner Occupied HU | 2,057 (85.2%) |
| Renter Occupied HU | 241 ( 10.0%) |
| Vacant Housing Units | 117 ( 4.8%) |
| Median Home Value | $497,658 |
| Average Home Value | $562,103 |
Housing Distribution
Address Breakdown
Residential
2,375
Single Family
2,374
Multi-Family
1
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Parisha Smith • Real Broker, LLC
Mls Name: Bright MLS
Mls ID: #NJBL2103622