104 N 28th StBeatriceNE68310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beatrice at 104 N 28th St, Beatrice, NE, 68310 earns $452/mo cash flow from $1,801/mo rent with a $978/mo payment. Total monthly income totals $1,801/mo, and annual cash flow totals $5,418/yr on $66,267 capital. ROI tracks 28.09% on current figures, and rental yield reads 10.81% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 147.46% and total cumulative return in cash sums $97,717. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,801/mo property income instead of your personal income.
Single Family
Built in 1979
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 68310, Beatrice, NE area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,878 (100%) |
| Owner Occupied HU | 3,955 (57.5%) |
| Renter Occupied HU | 2,214 (32.2%) |
| Vacant Housing Units | 709 (10.3%) |
| Median Home Value | $184,418 |
| Average Home Value | $212,807 |
Housing Distribution
Address Breakdown
Residential
6,431
Single Family
5,965
Multi-Family
466
Businesses
692
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices