104 Mossman Rd, Sudbury, MA, 01776 | 4.43% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

104 Mossman Rd, Sudbury, MA, 01776 | 4.43% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1863 sft

35 Wall St APT B, Worcester, MA, 01604

3 Bed
1 Bath
1212 sft

294 Boston Rd, Sutton, MA, 01590

3 Bed
3 Bath
1800 sft

151 Plantation St #B, Worcester, MA, 01604

2 Bed
3 Bath
1567 sft

9 Country Club Ln #A, Milford, MA, 01757

Nearby investment properties with comparable prices

4 Bed
4 Bath
2902 sft

4 Deerfield Rd, Medway, MA, 02053

4 Bed
2 Bath
2992 sft

121 Indian Meadow Dr, Northborough, MA, 01532

4 Bed
4 Bath
2467 sft

15 Swan Cir, Shrewsbury, MA, 01545

2 Bed
3 Bath
2631 sft

935 Main St #35, Shrewsbury, MA, 01545

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Sudbury at 104 Mossman Rd, Sudbury, MA, 01776 priced at $899,000 pairs $3,317/mo rent with after a $4,400/mo payment. Total monthly income equals $3,317/mo. Return on cash invested is 10.53% in year one, and rental yield stands at 4.43% on a $899,000 basis. Equity gained on principal adds $5,801/yr, and 5% annual appreciation accumulates to $248,377 by year five. Five-year ROI measures 52.65% and total cumulative return in cash reaches $155,734. For financing, Ziffy Mortgage’s DSCR program evaluates $3,317/mo property income against a $4,400/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1959

0.74 Acres lot

$N/A/sqft

No HOA

More details about the property

Classic center-entrance colonial in desirable North Sudbury. Hardwood floors throughout just refinished. The first floor features a spacious living room with fireplace, a bright white kitchen open to the family room with second fireplace, and a formal dining room. Upstairs offers four generous bedrooms. A 3-season sunroom overlooks the private backyardperfect for relaxing or entertaining. Central air ensures year-round comfort. Conveniently located near Rt. 117, Rt. 2, and the commuter rail, making it a commuters dream. Located in the award-winning Haynes Elementary School district. Recent updates include a newer boiler and roof. A wonderful blend of charm, comfort, and convenience! A great opportunity to get into Sudbury.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,719 (100%)
Owner Occupied HU	5,659 (84.2%)
Renter Occupied HU	824 (12.3%)
Vacant Housing Units	236 ( 3.5%)
Median Home Value	$1,026,430
Average Home Value	$1,128,778