104 Moore AveHoldenvilleOK74848
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 104 Moore Ave, Holdenville, OK, 74848 in Holdenville. Priced at $169,000, it generates $1,591/mo in gross rent and $512/mo in net monthly cash flow, a 11.3% yield that comfortably supports the 2.09 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $6,143. Five-year appreciation: $46,692. Equity from principal paydown: $1,557/yr. Total projected cumulative return: $97,159.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 11.3% | 6.2% |
| Monthly Cash Flow | $512 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $1,591 |
| Total Monthly Debt Service | $1,012 |
| DSCR Ratio | 1.57x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74848, Holdenville, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,188 (100%) |
| Owner Occupied HU | 1,740 (54.6%) |
| Renter Occupied HU | 795 (24.9%) |
| Vacant Housing Units | 653 (20.5%) |
| Median Home Value | $104,215 |
| Average Home Value | $146,631 |
Housing Distribution
Address Breakdown
Residential
2,558
Single Family
2,531
Multi-Family
27
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 74848, Holdenville, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,188 (100%) |
| Owner Occupied HU | 1,740 (54.6%) |
| Renter Occupied HU | 795 (24.9%) |
| Vacant Housing Units | 653 (20.5%) |
| Median Home Value | $104,215 |
| Average Home Value | $146,631 |
Housing Distribution
Address Breakdown
Residential
2,558
Single Family
2,531
Multi-Family
27
Businesses
286
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tonja Weaver • Sweeney & Assoc of Holdenville
Mls Name: MLS Technology, Inc.
Mls ID: #2541403