








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Sudbury at 104 Maynard Farm Rd, Sudbury, MA, 01776 priced at $1,225,000 converts $5,730/mo rent into after a $5,996/mo obligation. Total monthly income equals $5,730/mo. Return on cash invested prints 14.35% in year one, and rental yield reads 5.61% against a $1,225,000 entry. Equity gained on principal adds $7,905/yr, while 5% annual appreciation compiles into $338,445 by year five. Five-year ROI reaches 73.08% and total cumulative return in cash sums $290,064. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,730/mo property income covering a $5,996/mo payment, not borrower’s personal income.
Single Family
Built in 1972
1.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 01776, Sudbury, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,719 (100%) |
| Owner Occupied HU | 5,659 (84.2%) |
| Renter Occupied HU | 824 (12.3%) |
| Vacant Housing Units | 236 ( 3.5%) |
| Median Home Value | $1,026,430 |
| Average Home Value | $1,128,778 |
Residential
6,857
Single Family
6,042
Multi-Family
815
Businesses
605
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: The Tom and Joanne Team • Gibson Sotheby's International Realty
Mls Name: MLS PIN
Mls ID: #73425067