104 Mashell Ave SEatonvilleWA98328
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Eatonville at 104 Mashell Ave S, Eatonville, WA, 98328 offers a 7.77% rental yield on a $750,000 purchase with $4,854/mo rent. Total monthly income registers $4,854/mo, and a $3,671/mo payment leaves $346/mo available for distribution. Annual cash flow reaches $4,146/yr on $246,750 to close, and return on cash invested stands at 21.74% in year one. Equity gained on principal adds $4,840/yr while 5% annual appreciation supports $207,211 over five years. Portfolio math shows five-year ROI at 112.4% and total cumulative return in cash at $277,350. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,854/mo property income against a $3,671/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1900
0.37 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98328, Eatonville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,317 (100%) |
| Owner Occupied HU | 3,274 (75.8%) |
| Renter Occupied HU | 677 (15.7%) |
| Vacant Housing Units | 366 ( 8.5%) |
| Median Home Value | $653,147 |
| Average Home Value | $733,267 |
Housing Distribution
Address Breakdown
Residential
3,210
Single Family
3,210
Multi-Family
0
Businesses
148
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: FSBO-Online.com
Mls ID: #N/A