104 Manor Way #1Rochester HillsMI48309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rochester Hills at 104 Manor Way #1, Rochester Hills, MI, 48309 generates $1,751/mo in rent and, after a $1,255/mo payment, leaves $60/mo in cash flow. Total monthly income is $1,751/mo, and annual cash flow is $719/yr on $85,030 invested. Return on cash invested sits at 20.75% in year one, and rental yield is 8.19% on a $256,500 entry. Equity gained on principal adds $1,655/yr, while 5% annual appreciation builds toward $70,866 over five years. Five-year ROI reaches 107.89% and total cumulative return in cash sums $91,739. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,751/mo property income rather than buyer’s personal income.
Townhouse
Built in 1972
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48309, Rochester, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,743 (100%) |
| Owner Occupied HU | 9,849 (77.3%) |
| Renter Occupied HU | 2,249 (17.6%) |
| Vacant Housing Units | 645 ( 5.1%) |
| Median Home Value | $410,251 |
| Average Home Value | $454,906 |
Housing Distribution
Address Breakdown
Residential
12,113
Single Family
11,118
Multi-Family
995
Businesses
834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Franko Gabbara • Real Estate One-Rochester
Mls Name: Realcomp II
Mls ID: #20251014842