104 Lighthouse DrWilliamstonSC29697
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williamston at 104 Lighthouse Dr, Williamston, SC, 29697 listed at $305,000 pairs $1,928/mo rent with a $1,493/mo payment to leave $112/mo cash flow. Total monthly income runs $1,928/mo, and annual cash flow reaches $1,347/yr on $101,108 cash to close. Return on cash invested measures 21.24% in year one, and rental yield registers 7.59% at a $305,000 basis. Equity gained on principal adds $1,968/yr, and annual property appreciation at 5% supports $84,266 by year five. Five-year ROI tracks 109.7% and total cumulative return in cash totals $110,914. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,928/mo property income relative to a $1,493/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2002
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29697, Williamston, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,552 (100%) |
| Owner Occupied HU | 4,221 (76.0%) |
| Renter Occupied HU | 1,005 (18.1%) |
| Vacant Housing Units | 326 ( 5.9%) |
| Median Home Value | $264,101 |
| Average Home Value | $317,126 |
Housing Distribution
Address Breakdown
Residential
5,341
Single Family
5,243
Multi-Family
98
Businesses
376
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Melanie Dugan • Jackson Stanley, REALTORS
Mls Name: WUMLS
Mls ID: #20292037