Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,723/mo, and a $2,931/mo payment. Purchase price stands at $598,799, and rental yield measures 5.46% with $2,723/mo rent. Return on cash invested shows 10.71% in year one, and 5% annual appreciation builds toward $165,437 over five years. Five-year ROI reaches 54.69% and total cumulative return in cash records $107,743. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,723/mo property income covering a $2,931/mo payment rather than investor’s personal income.
Single Family
Built in 1988
0.58 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78013, Comfort, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,815 (100%) |
| Owner Occupied HU | 1,741 (61.8%) |
| Renter Occupied HU | 592 (21.0%) |
| Vacant Housing Units | 482 (17.1%) |
| Median Home Value | $387,500 |
| Average Home Value | $489,294 |
Residential
2,006
Single Family
1,890
Multi-Family
116
Businesses
263
Date | Event | Price |
|---|---|---|
| 2025-06-30 | Price change | $598,799 |
| 2025-06-30 | Listed for sale | $598,779 |
| 2022-09-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-30 | $5794.75 | -14.20% | $448,440 | N/A |
| 2023-06-30 | $6753.83 | 74.63% | $448,440 | 38.57% |
| 2022-06-30 | $3867.44 | N/A | $323,620 | 10.00% |
What's Special
Partially Floored,Pull Down Stairs
Listed by: Lisa Koenig • Hill Country Luxury Living
Mls Name: KVMLS
Mls ID: #119704
Disclaimer: Copyright Kerrville Board of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
