104 Kilkelly St, Eaton Rapids, MI, 48827 | $164/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
2 Bath
1880 sft

554 Ramsey Ln, Pleasant Lake, MI, 49272

7 Bed
2 Bath
3410 sft

3335 Clinton Rd, Jackson, MI, 49201

4 Bed
3 Bath
2519 sft

Wellington Plan, Stonegate Farms, Jackson, MI, 49201

4 Bed
3 Bath
1921 sft

Bradford Plan, Stonegate Farms, Jackson, MI, 49201

Nearby investment properties with comparable prices

3 Bed
1 Bath
1040 sft

2391 Onondaga Rd, Eaton Rapids, MI, 48827

2 Bed
2 Bath
1142 sft

3091 Hendee Rd, Jackson, MI, 49201

3 Bed
2 Bath
1318 sft

706 Arbor Vitae Dr, Lansing, MI, 48917

3 Bed
2 Bath
1598 sft

1447 Jerome St, Lansing, MI, 48912

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Eaton Rapids at 104 Kilkelly St, Eaton Rapids, MI, 48827 earns $164/mo cash flow from $1,976/mo rent with a $1,346/mo payment. Total monthly income totals $1,976/mo, and annual cash flow totals $1,964/yr on $91,129 capital. ROI tracks 22.06% on current figures, and rental yield reads 8.63% at a $274,900 purchase. Equity gained on principal adds $1,774/yr, and 5% annual appreciation supports $75,950 over five years. Five-year ROI reaches 114.95% and total cumulative return in cash sums $104,751. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,976/mo property income instead of your personal income.

Single Family

Built in 1973

0.29 Acres lot

$N/A/sqft

No HOA