








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Dallas at 104 Jones Ridge Dr, Dallas, GA, 30132 priced at $409,900 converts $2,796/mo rent into $249/mo cash flow after a $2,006/mo obligation. Total monthly income equals $2,796/mo, and annual cash flow totals $2,994/yr on $135,882 invested. Return on cash invested prints 22.11% in year one, and rental yield reads 8.19% against a $409,900 entry. Equity gained on principal adds $2,645/yr, while 5% annual appreciation compiles into $113,248 by year five. Five-year ROI reaches 114.69% and total cumulative return in cash sums $155,848. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,796/mo property income covering a $2,006/mo payment, not borrower’s personal income.
Single Family
Built in 2025
0.35 Acres lot
$N/A/sqft
$625 annually HOA
Date | Event | Price |
|---|---|---|
| 2025-11-18 | Listed for sale | $409,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Lara Cohen • SDC Realty, LLC.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7683258
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)