104 Johnson Rd APT 1210ChicopeeMA01022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chicopee at 104 Johnson Rd APT 1210, Chicopee, MA, 01022 listed at $269,900 pairs $2,122/mo rent with a $1,321/mo payment to leave $421/mo cash flow. Total monthly income runs $2,122/mo, and annual cash flow reaches $5,051/yr on $89,472 cash to close. Return on cash invested measures 25.55% in year one, and rental yield registers 9.43% at a $269,900 basis. Equity gained on principal adds $1,742/yr, and annual property appreciation at 5% supports $74,568 by year five. Five-year ROI tracks 133.25% and total cumulative return in cash totals $119,226. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,122/mo property income relative to a $1,321/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01022, Chicopee, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,138 (100%) |
| Owner Occupied HU | 860 (75.6%) |
| Renter Occupied HU | 249 (21.9%) |
| Vacant Housing Units | 29 ( 2.5%) |
| Median Home Value | $245,122 |
| Average Home Value | $420,183 |
Housing Distribution
Address Breakdown
Residential
1,130
Single Family
748
Multi-Family
382
Businesses
65
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Authier LaDuke Team • Coldwell Banker Realty - Western MA
Mls Name: MLS PIN
Mls ID: #73415453