104 Independence DrCabotPA16023
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cabot at 104 Independence Dr, Cabot, PA, 16023 priced at $379,900 pairs $2,812/mo rent with $138/mo cash flow after a $1,859/mo payment. Total monthly income equals $2,812/mo, and annual cash flow comes to $1,656/yr on $125,937 invested. Return on cash invested is 21.22% in year one, and rental yield stands at 8.88% on a $379,900 basis. Equity gained on principal adds $2,451/yr, and 5% annual appreciation accumulates to $104,959 by year five. Five-year ROI measures 110.99% and total cumulative return in cash reaches $139,781. For financing, Ziffy Mortgage’s DSCR program evaluates $2,812/mo property income against a $1,859/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2025
0.95 Acres lot
$N/A/sqft
$185 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 16023, Cabot, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,753 (100%) |
| Owner Occupied HU | 1,291 (73.6%) |
| Renter Occupied HU | 339 (19.3%) |
| Vacant Housing Units | 123 ( 7.0%) |
| Median Home Value | $312,709 |
| Average Home Value | $361,847 |
Housing Distribution
Address Breakdown
Residential
1,732
Single Family
1,405
Multi-Family
327
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shaun Seydor • BUILDPRO REALTY
Mls Name: WPMLS
Mls Provider:
Mls ID: #1653224
Disclaimer: Listing information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.