104 Hummingbird DrBridgewaterVA22812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at 104 Hummingbird Dr, Bridgewater, VA, 22812 uses $54,035 cash to close to unlock $1,613/yr annual cash flow and $134/mo monthly cash flow. Total monthly income runs $1,109/mo, and a $798/mo payment keeps the spread at $134/mo. Purchase price stands at $163,000, and rental yield measures 8.16% with $1,109/mo rent. Return on cash invested shows 22.89% in year one, and 5% annual appreciation builds toward $45,034 over five years. Five-year ROI reaches 118.65% and total cumulative return in cash records $64,111. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,109/mo property income covering a $798/mo payment rather than investor’s personal income.
Manufactured
Built in 1990
0.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Housing Distribution
Address Breakdown
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Coley • Debbie C Realty LLC
Mls Name: Canopy MLS as distributed by MLS GRID
Mls ID: #4314763