Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Venus at 104 Houston Pl, Venus, TX, 76084 generates $2,910/mo in rent and, after a $1,468/mo payment, leaves $740/mo in cash flow. Total monthly income is $2,910/mo, and annual cash flow is $8,882/yr on $99,450 invested. Return on cash invested sits at 28.84% in year one, and rental yield is 11.64% on a $300,000 entry. Equity gained on principal adds $1,936/yr, while 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 152.13% and total cumulative return in cash sums $151,296. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,910/mo property income rather than buyer’s personal income.
Single Family
Built in 2017
6,011 sqft lot
$N/A/sqft
$221 semi-annually HOA
Neighborhood data shown for ZIP Code: 76084, Venus, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,458 (100%) |
| Owner Occupied HU | 4,567 (83.7%) |
| Renter Occupied HU | 548 (10.0%) |
| Vacant Housing Units | 343 ( 6.3%) |
| Median Home Value | $329,699 |
| Average Home Value | $357,856 |
Residential
5,310
Single Family
5,195
Multi-Family
115
Businesses
179
Date | Event | Price |
|---|---|---|
| 2025-05-09 | Listed for sale | $300,000 |
| 2018-04-29 | Sold | N/A |
| 2017-04-28 | Listing removed | $230,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-09 | $3024.36 | 13.68% | $307,693 | 10.00% |
| 2023-05-09 | $2660.45 | -21.57% | $279,721 | 10.29% |
| 2022-05-09 | $3391.98 | N/A | $253,616 | 10.00% |
Listed by: Lamonica Birmingham • The Vibe Brokerage, LLC
Mls Name: NTREIS
Mls ID: #20921625
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
