104 Hialeah Ct, Summerville, SC, 29486 | $413/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1530 sft

8604 Hickory Creek Ln, North Charleston, SC, 29420

3 Bed
3 Bath
1319 sft

8038 Shadow Oak Dr, North Charleston, SC, 29406

3 Bed
2 Bath
1101 sft

406 Carolina Cir, Ladson, SC, 29456

3 Bed
2 Bath
1291 sft

1213 Westward Dr, Goose Creek, SC, 29445

Nearby investment properties with comparable prices

PALMETTO Plan, Cypress Preserve : Carolina Collection

3 Bed
2 Bath
1430 sft

PALMETTO Plan, Cypress Preserve : Carolina Collection, Moncks Corner, SC, 29461

3 Bed
3 Bath
1879 sft

161 Fern Bridge Dr, Summerville, SC, 29483

3 Bed
3 Bath
1300 sft

525 Parkdale Dr, Charleston, SC, 29414

3 Bed
2 Bath
1203 sft

111 Circle Dr, Summerville, SC, 29485

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Summerville at 104 Hialeah Ct, Summerville, SC, 29486 earns $413/mo cash flow from $2,735/mo rent with a $1,909/mo payment. Total monthly income totals $2,735/mo, and annual cash flow totals $4,959/yr on $129,285 capital. ROI tracks 23.74% on current figures, and rental yield reads 8.42% at a $389,999 purchase. Equity gained on principal adds $2,517/yr, and 5% annual appreciation supports $107,750 over five years. Five-year ROI reaches 123.12% and total cumulative return in cash sums $159,176. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,735/mo property income instead of your personal income.

Single Family

Built in 2024

6,534 sqft lot

$N/A/sqft

No HOA