104 Heron BayLords ValleyPA18428
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lords Valley at 104 Heron Bay, Lords Valley, PA, 18428 uses $67,958 cash to close to unlock $23,388/yr annual cash flow and $1,949/mo monthly cash flow. Total monthly income runs $3,292/mo, and a $1,003/mo payment keeps the spread at $1,949/mo. Purchase price stands at $205,000, and rental yield measures 19.27% with $3,292/mo rent. Return on cash invested shows 54.33% in year one, and 5% annual appreciation builds toward $56,638 over five years. Five-year ROI reaches 287.94% and total cumulative return in cash records $195,678. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,292/mo property income covering a $1,003/mo payment rather than investor’s personal income.
Single Family
Built in 1968
0.47 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 18428, Hawley, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,053 (100%) |
| Owner Occupied HU | 4,651 (46.3%) |
| Renter Occupied HU | 862 ( 8.6%) |
| Vacant Housing Units | 4,540 (45.2%) |
| Median Home Value | $299,604 |
| Average Home Value | $365,547 |
Housing Distribution
Address Breakdown
Residential
7,035
Single Family
4,077
Multi-Family
2,958
Businesses
511
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patty Magie • Davis R. Chant - Lords Valley
Mls Name: PWAR
Mls ID: #PW253348