104 Henry RdJarrattVA23867
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Jarratt at 104 Henry Rd, Jarratt, VA, 23867 priced at $255,000 pairs $2,528/mo rent with $1,004/mo cash flow after a $1,248/mo payment. Total monthly income equals $2,528/mo, and annual cash flow comes to $12,045/yr on $84,533 invested. Return on cash invested is 34.16% in year one, and rental yield stands at 11.9% on a $255,000 basis. Equity gained on principal adds $1,645/yr, and 5% annual appreciation accumulates to $70,452 by year five. Five-year ROI measures 178.97% and total cumulative return in cash reaches $151,292. For financing, Ziffy Mortgage’s DSCR program evaluates $2,528/mo property income against a $1,248/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1973
1.08 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23867, Jarratt, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,114 (100%) |
| Owner Occupied HU | 632 (56.7%) |
| Renter Occupied HU | 289 (25.9%) |
| Vacant Housing Units | 193 (17.3%) |
| Median Home Value | $210,000 |
| Average Home Value | $248,252 |
Housing Distribution
Address Breakdown
Residential
991
Single Family
991
Multi-Family
0
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices