104 Harbourside Dr, Youngsville, LA, 70592 | $221/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1900 sft

314 N Domingue Ave, Lafayette, LA, 70506

Motivated Seller+ 1 more

3 Bed
2 Bath
1430 sft

113 Ocho Rios Ln, Scott, LA, 70583

3 Bed
2 Bath
1067 sft

Ryder II L Plan, Savannah Pointe, Lafayette, LA, 70507

3 Bed
2 Bath
1067 sft

Ryder II M Plan, Savannah Pointe, Lafayette, LA, 70507

Nearby investment properties with comparable prices

4 Bed
2 Bath
1837 sft

116 Harvest Falls Dr, Broussard, LA, 70518

4 Bed
2 Bath
2072 sft

101 Yonkers Dr, Lafayette, LA, 70507

5 Bed
3 Bath
2087 sft

210 Chestnut Oak Dr, Lafayette, LA, 70507

4 Bed
2 Bath
1837 sft

110 Harvest Falls Dr, Broussard, LA, 70518

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Youngsville at 104 Harbourside Dr, Youngsville, LA, 70592 uses $108,566 cash to close to unlock $2,655/yr annual cash flow and $221/mo monthly cash flow. Total monthly income runs $2,250/mo, and a $1,603/mo payment keeps the spread at $221/mo. Purchase price stands at $327,500, and rental yield measures 8.24% with $2,250/mo rent. Return on cash invested shows 22.35% in year one, and 5% annual appreciation builds toward $90,482 over five years. Five-year ROI reaches 116% and total cumulative return in cash records $125,934. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,250/mo property income covering a $1,603/mo payment rather than investor’s personal income.

Single Family

Built in N/A

5,227 sqft lot

$N/A/sqft

No HOA