104 Hampton DrAtlantaTX75551
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at 104 Hampton Dr, Atlanta, TX, 75551 priced at $110,000 pairs $1,014/mo rent with $232/mo cash flow after a $538/mo payment. Total monthly income equals $1,014/mo, and annual cash flow comes to $2,786/yr on $36,465 invested. Return on cash invested is 27.55% in year one, and rental yield stands at 11.06% on a $110,000 basis. Equity gained on principal adds $710/yr, and 5% annual appreciation accumulates to $30,391 by year five. Five-year ROI measures 145.12% and total cumulative return in cash reaches $52,920. For financing, Ziffy Mortgage’s DSCR program evaluates $1,014/mo property income against a $538/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1955
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75551, Atlanta, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,784 (100%) |
| Owner Occupied HU | 3,120 (65.2%) |
| Renter Occupied HU | 1,024 (21.4%) |
| Vacant Housing Units | 640 (13.4%) |
| Median Home Value | $168,724 |
| Average Home Value | $216,444 |
Housing Distribution
Address Breakdown
Residential
4,386
Single Family
4,300
Multi-Family
86
Businesses
390
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices